Ship Finance International Ltd.: Third Quarter 2006 Results

Reports Results for Third Quarter 2006 and Declares Quarterly Dividend

HAMILTON, Bermuda, Nov. 28, 2006 (PRIME NEWSWIRE) — Ship Finance International Limited (NYSE:SFL) (“Ship Finance” or the “Company”) announced today the financial results for the third quarter ended September 30, 2006.

Highlights:



 -- The Board of Directors has declared a cash dividend of $0.53 per
    share with respect to the third quarter of 2006, consisting of
    a $0.50 ordinary base dividend and a supplementary extraordinary
    dividend of $0.03 per share. 

 -- Total operating revenues for the quarter was $121.8 million or $1.67
    per share. Net income was reported at $45.7 million or $0.63
    per share. 

 -- The Company's net income for the third quarter of 2006 was reduced
    by a $16.4 million ($0.22 per share) unrealized loss representing
    the change in the fair value of the Company's interest rate swaps
    related to its secured credit facilities. A part of the Company's
    debt is on floating rate terms and lower interest rates in the
    future will, if sustained, improve long term earnings.

 -- For the first nine months of 2006, the Company estimates that a total
    of $63.9 million ($0.88 per share) in profit share from
    Frontline Ltd. has accumulated. Based on U.S. generally accepted
    accounting principles ("US GAAP"), $43.0 million ($0.52 per share)
    has been accounted for in the period, of which $37.5 million was
    included in the third quarter. The unrecognized income of $20.9
    million ($0.29 per share) will be recognized in the fourth quarter
    provided Ship Finance's vessels continue to earn in excess of the
    fixed charter rates received from Frontline Ltd. ("Frontline").

 -- The single-hull VLCC "Front Tobago" has been sold for a gross sales
    price of $45.0 million. Delivery to the new owners is expected in
    December 2007. 

 -- The single-hull Suezmax "Front Sunda" will be converted to a
    heavy-lift vessel. The vessel is expected to be delivered from the
    shipyard at the beginning of the second quarter of 2007. After
    delivery, the vessel will commence a new 10 year fixed-rate charter
    to Frontline Shipping II Limited.

 -- Two Suezmax newbuildings have been ordered in China for delivery
    in 2009. The vessels will be marketed for medium to long-term
    charters, consistent with the Company's strategy.

Dividends and Results for the Quarter Ended September 30, 2006

The Board of Directors has reviewed the long-term prospects for the Company including its significant fixed charter backlog and growth prospects, and decided to increase the ordinary cash dividend basis from $0.45 per share to $0.50 per share. In addition, the Board of Directors has decided to pay a supplementary extraordinary dividend of $0.03 per share, bringing the total dividend payment for the quarter to $0.53 per share. The dividend will be paid on December 21, 2006 to shareholders of record as of December 7, 2006. The ex dividend date is December 5, 2006.

The Company reported total operating revenue of $121.8 million, operating income of $86.3 million and net income of $45.7 million for the third quarter of 2006. Earnings per share for the quarter were $0.63.

As of September 30, 2006, the Company had interest rate swaps with a total notional principal of $740.4 million and an average interest rate of 4.42 percent per annum. In the third quarter other financial items include a loss of $16.4 million that is attributable to the mark-to-market valuations of interest rate swaps. The interest rate swaps are used to fix a portion of the interest rate on the Company’s floating rate debt. The decrease in the mark-to-market valuations is attributable to lower interest rates compared to the end of the second quarter of 2006. A part of the Company’s debt is on floating rate terms, and lower interest rates in the future will, if sustained, improve long-term earnings.

As of September 30, 2006, the Company had total cash and cash equivalents of $31.3 million and restricted cash of $10.9 million. In addition, the Company had available undrawn credit lines in the amount of $196.7 million. Cash provided by operating activities in the quarter was $29.0 million, net cash used in investing activities was $15.9 million and net cash used in financing activities was $46.6 million.

For the third quarter, operating revenues include $37.5 million of profit share due from Frontline under long-term charter agreements. For the second quarter of 2006, $5.5 million of profit share was included in the operating revenues. For the first nine months of 2006, $43.0 million of profit share has been included in the operating revenues. The Company estimates that a total of $63.9 million in profit share has accumulated during the first nine months of 2006, of which $20.3 million in the third quarter. However this cannot be fully accounted for in accordance with US GAAP. The unrecognised income of $20.9 million will be recognised in the fourth quarter provided the vessels continue to earn in excess of the fixed charter rates received from Frontline.

For the full report, please see the link below:

http://hugin.info/134876/R/1090482/192061.pdf



 November 28, 2006
 The Board of Directors
 Ship Finance International Limited
 Hamilton, Bermuda
CONTACT: Ship Finance International Limited
         Tor Olav Troim, Director
         +44 7734 976 575

         Ship Finance Management AS
         Lars Solbakken, Chief Executive Officer
           +47 2311 4006
         Ole B. Hjertaker, Chief Financial Officer
           +47 2311 4011
           +47 9014 1243